Quantcast
Dow 30

AT&T (T) Valuation Sheet

T
AT&T-comparble-valuation-sheet

AT&T is the largest player in US telecom Industry. The market cap of the company is $193 billion. Verizon, the second largest telecom player has market cap of $146 billion. The stock is trading at a discounted multiple of 13.6 when compared to Verizon, which is trading at multiple of 14.6. Verizon also has higher operating margins compared to AT&T. However, AT&T has a higher dividend yield than Verizon.

Comparable Valuation Sheet of AT&T (T)

Data as of November 5th 2013

Name

Market Cap

Enterprise Value (EV)

EV/EBITDA (ttm)

Price/Earnings (P/E)

Operating Margins

Price/ Book Value (P/BV)

Annual Dividend Yield

AT&T Inc.

$                             192.46B

$                                 266.2B

9.36x

13.6x

10%

2.25x

5.00%

Verizon Communications Inc.

$                             146.18

$                                 186.27

5.47x

14.59x

15%

4.18x

4.2%

SPRINT

$                               17.83

$                                27.61

10.12x

N/A

2%

0.8

N/A

AT&T Valuation

AT&T's stock price based on different multiples

Telecommunication Sector ETF (IYZ) (ttm)

25

 

Verizon Multiple (x)

14.60

AT&T Forecasted EPS (Dec 2014)

2.69

 

AT&T Forecasted EPS (Dec 2014)

2.69

Price ($)

 

67.3

 

Price ($)

39.3

 

 

 

 

 

 

S&P 500 Multiple (x)

14.4

 

Historical Average P/E- 5 Yrs (x)

12.54

AT&T Forecasted EPS (Dec 2014)

2.69

 

AT&T Forecasted EPS (Dec 2014)

2.69

Price ($)

 

38.7

 

Price ($)

33.7

 

 

 

             

AT&T Fwd. Multiple (x)

13.3

             

AT&T Forecasted EPS (Dec 2014)

2.69

             

Price ($)

 

35.8

           

 

 



comments powered by Disqus